[vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_column_text]
[/vc_column_text][vc_separator type=”normal” color=”#f1f1f1″][/vc_column][/vc_row][vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_empty_space][vc_row_inner row_type=”row” type=”grid” text_align=”left” css_animation=””][vc_column_inner][vc_column_text]
[/vc_column_text][/vc_column_inner][/vc_row_inner][vc_empty_space][vc_separator type=”normal” color=”#f1f1f1″][/vc_column][/vc_row][vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_empty_space][vc_column_text]
[/vc_column_text][vc_separator type=”normal” color=”#f1f1f1″][vc_row_inner row_type=”row” type=”grid” text_align=”left” css_animation=””][vc_column_inner width=”1/2″][vc_column_text]
Price | $849,500 |
Price Per Unit | $212,375 |
Sale Type | Investment |
No. Units | 4 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Low Rise |
[/vc_column_text][/vc_column_inner][vc_column_inner width=”1/2″][vc_column_text]
Building Class | B |
Building Size | 5,000 SF |
Average Occupancy | 75% |
No. Stories | 3 |
Year Built | 2020 |
Parking Ratio | 1.6/1,000 SF |
[/vc_column_text][/vc_column_inner][/vc_row_inner][vc_empty_space][vc_separator type=”normal” color=”#f1f1f1″][/vc_column][/vc_row][vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_empty_space][vc_column_text]
[/vc_column_text][vc_separator type=”small” position=”left” color=”#001433″][vc_row_inner row_type=”row” type=”grid” text_align=”left” css_animation=””][vc_column_inner width=”1/3″][vc_column_text]
[/vc_column_text][/vc_column_inner][vc_column_inner width=”1/3″][vc_column_text]
[/vc_column_text][/vc_column_inner][vc_column_inner width=”1/3″][vc_column_text]
[/vc_column_text][/vc_column_inner][/vc_row_inner][vc_empty_space][vc_separator type=”normal” color=”#f1f1f1″][/vc_column][/vc_row][vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_column_text]
[/vc_column_text][vc_separator type=”normal” color=”#f1f1f1″][vc_row_inner row_type=”row” type=”full_width” text_align=”left” css_animation=””][vc_column_inner width=”1/3″][vc_column_text]
[/vc_column_text][/vc_column_inner][vc_column_inner width=”1/3″][vc_column_text]
[/vc_column_text][/vc_column_inner][vc_column_inner width=”1/3″][vc_column_text]
[/vc_column_text][/vc_column_inner][/vc_row_inner][/vc_column][/vc_row][vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_empty_space][vc_column_text]
[/vc_column_text][vc_separator type=”small” position=”left” color=”#001433″][vc_row_inner row_type=”row” type=”grid” text_align=”left” css_animation=””][vc_column_inner][vc_column_text]CURRENTLY 3 UNITS ARE LEASED IN THIS BUILDING. THERE IS ONE THREE BEDROOM TWO BATH AVAILABLE. IF YOU MOVE IN THE LAST UNIT YOU MAY QUALIFY FOR A PRIMARY RESIDENCE FIXED 30 YEAR MORTGAGE.[/vc_column_text][/vc_column_inner][/vc_row_inner][vc_empty_space][vc_separator type=”normal” color=”#f1f1f1″][/vc_column][/vc_row][vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_empty_space][vc_column_text]
[/vc_column_text][vc_separator type=”small” position=”left” color=”#001433″][vc_row_inner row_type=”row” type=”grid” text_align=”left” css_animation=””][vc_column_inner][vc_column_text]
DESCRIPTION | NO. UNITS | AVG. RENT/MO | SQ. FT. |
2+2 | 2 | $1,625 | 1,009 |
3+2 | 2 | $1,825 | 1,100 – 1,200 |
[/vc_column_text][vc_column_text]
FINANCIAL SUMMARY (PRO FORMA – 2020) |
ANNUAL |
ANNUAL PER SF |
Gross Rental Income | $6,255 | $1.25 |
Other Income | – | – |
Vacancy Loss | – | – |
Effective Gross Income | $6,255 | $1.25 |
Taxes | $541 | $0.11 |
Operating Expenses | $490 | $0.10 |
Total Expenses | $1,031 | $0.2 |
Net Operating Income | $5,224 | $1.04 |
[/vc_column_text][/vc_column_inner][/vc_row_inner][vc_empty_space][vc_separator type=”normal” color=”#f1f1f1″][/vc_column][/vc_row][vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_empty_space][vc_column_text]
[/vc_column_text][vc_separator type=”small” position=”left” color=”#001433″][vc_row_inner row_type=”row” type=”grid” text_align=”left” css_animation=””][vc_column_inner][vc_column_text]
Ellington Field Airport | 27 min drive | 12.8 mi |
William P. Hobby Airport | 37 min drive | 23.4 mi |
[/vc_column_text][/vc_column_inner][/vc_row_inner][vc_empty_space][vc_separator type=”normal” color=”#f1f1f1″][/vc_column][/vc_row][vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_empty_space][vc_column_text]
[/vc_column_text][vc_separator type=”small” position=”left” color=”#001433″][vc_row_inner row_type=”row” type=”grid” text_align=”left” css_animation=””][vc_column_inner][vc_column_text]
Parcel Number | 7485-0006-0009-000 | Total Assessment | $142,000 (2019) |
Land Assessment | $123,260 (2019) | Annual Taxes | $541 ($0.11/sf) |
Improvements Assessment | $18,740 (2019) | Tax Year | 2020 |
[/vc_column_text][/vc_column_inner][/vc_row_inner][vc_empty_space][vc_separator type=”normal” color=”#f1f1f1″][/vc_column][/vc_row][vc_row css_animation=”” row_type=”row” use_row_as_full_screen_section=”no” type=”full_width” angled_section=”no” text_align=”left” background_image_as_pattern=”without_pattern”][vc_column][vc_row_inner row_type=”row” type=”full_width” text_align=”left” css_animation=””][vc_column_inner][vc_column_text]
Zoning Code | N/A |
[/vc_column_text][/vc_column_inner][/vc_row_inner][vc_row_inner row_type=”row” type=”full_width” text_align=”left” css_animation=””][vc_column_inner width=”1/2″][vc_column_text]
[/vc_column_text][/vc_column_inner][vc_column_inner width=”1/2″][vc_column_text]
[/vc_column_text][/vc_column_inner][/vc_row_inner][/vc_column][/vc_row]